Essay Maxi S Grocery Mart Future Growth And Expected Growth

Submitted By ktarpley1
Words: 294
Pages: 2

Maxi’s Grocery Mart Future Growth and expected growth rate for selected goods

{

Ken Tarpley Consultant

1
Zeon Consulting

3/20/15

Maxi’s Grocery Mart
I performed analysis of all the financial circumstances where I calculated and evaluated past, current and future growth for the stores by the mean of their products and sales which include total expenditure and income for the store.

2
Zeon Consulting

3/20/15

Maxi’s Grocery Mart (Analysis)

The total sales, gross profit, total operating expenses, net income for 2009, 2010, 2011 year based on assumption projected analysis. 3
Zeon Consulting

3/20/15

Maxi’s Grocery Mart

The total sales, gross profit, total operating expenses, net income of each year has increase 4
Zeon Consulting

3/20/15

Maxi’s Grocery Mart
Total Sales for each year:
2008- $3,750,000
2009- $3,900,000
2010- $4,095,000
2011- $4,320,225
Gross
2008200920102011-

Profit for each year
$ 1,544,437.50
$1,606,215.
$1,686,525.75
$1,779,284.67

With assumptions growth rates for 2009 @6.25%, 2010@ 7.75%, and 2011 @ 8.25% projected increases the total sales, gross profit, total operating expenses, net income , for each year.

5
Zeon Consulting

3/20/15

Maxi’s Grocery Mart(Analysis Cont.

Total Operating Expenses:
2008- $1,280,707.50
2009- $1,309,495.80
2010- $1,346,920.59
2011 -$1,390,146.22

)

Growth Rates:
6.25%
7.75%
8.25%

Net Income:
2008- $171,424.50
2009- $192,867.48
2010- $220,743.35

6.25%
7.75%

2011- $252,939.99

8.25%

6
Zeon Consulting